CoreSite Realty Corporation
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
6/10
|
29.87 | 59.84 | -50.08% | 42.59 | -29.87% |
| P/S |
|
0.1534 | 7.85 | -98.05% |
|
|
| P/BV |
|
57.3 | 4.08 | 1304.97% |
|
|
| P/FCF |
|
2.51 | 21.28 | -88.21% |
|
|
| Ev/Ebitda |
|
14.24 | 20.59 | -30.82% |
|
|
| Ev/S |
|
0.1576 | 10.42 | -98.49% |
|
|
| Ev/FCF |
|
15.46 | 27.06 | -42.88% |
|
|
| E/P |
|
0.2007 | 0.0383 | 423.66% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
1/10
|
1.11 | 53.03 | -97.91% | 15.33 | -92.78% |
| ROE |
|
230.01 | 11.27 | 1940.38% |
|
|
| ROA |
|
2.33 | 3.79 | -38.53% |
|
|
| ROIC |
|
6.76 | 6.96 | -2.91% |
|
|
| ROS |
|
0.5134 | 22.59 | -97.73% |
|
|
| ROCE |
|
16.85 | -27.32 | -161.69% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
8/10
|
1.35 | 5.57 | -75.8% | 2.45 | -44.94% |
| Nеt Debt/Ebitda |
|
0.3859 | 4.55 | -91.52% |
|
|
| Debt/Ratio |
|
0.0654 | 0.4492 | -85.44% |
|
|
| Debt/Equity |
|
2.06 | 4.88 | -57.86% |
|
|
| Debt/Net Income |
|
2.91 | 10.24 | -71.61% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
2.13/10
|
0.8518 | 3.44 | -75.23% | 1.95 | -56.34% |
| Number of years of dividend growth |
|
1 | 6.05 | -83.48% | ||
| DSI |
|
0.8571 | 0.8872 | -3.39% |
|
|
| Average dividend growth |
|
-12.17 | 2.74 | -543.75% |
|
|
| Average percentage for 5 years |
|
1.95 | 3.29 | -40.77% |
|
|
| Average percentage for payments |
|
105.21 | 435.43 | -75.84% |
|
|
| Difference from average difference in sector |
|
-2.59 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
48328.11 | 9.21 | 524635.18% | ||
| Growth impulse Ebitda in 5 years |
|
966.54 | 17.78 | 5336.11% | ||
| Growth impulse Net Income in 5 years |
|
1810.28 | 25.76 | 6927.48% | ||
| Growth impulse FCF in 5 years |
|
1031.14 | -26.76 | -3953.29% | ||
| Growth impulse EPS in 5 years |
|
286.41 | -51.96 | -651.21% |
IP Score
6.5/10
