Crestwood Equity Partners LP
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
5/10
|
35.89 | 22 | 63.11% | 35.36 | +1.5% |
| P/S |
|
0.4336 | 2.87 | -84.9% |
|
|
| P/BV |
|
1.11 | 1.96 | -43.25% |
|
|
| P/FCF |
|
13.43 | 21.84 | -38.49% |
|
|
| Ev/Ebitda |
|
16.48 | 8.39 | 96.48% |
|
|
| Ev/S |
|
1 | 3.5 | -71.43% |
|
|
| Ev/FCF |
|
28.59 | 27.44 | 4.16% |
|
|
| E/P |
|
0.0257 | 15.18 | -99.83% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
2/10
|
6.07 | 30.03 | -79.79% | 5.98 | +1.51% |
| ROE |
|
4.82 | 28.74 | -83.22% |
|
|
| ROA |
|
1.32 | 6.86 | -80.81% |
|
|
| ROIC |
|
1.2 | 14.78 | -91.88% |
|
|
| ROS |
|
1.21 | 9.78 | -87.62% |
|
|
| ROCE |
|
1.51 | 16.3 | -90.74% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
9.36 | 2.06 | 355.29% | 9.36 | +0.0088% |
| Nеt Debt/Ebitda |
|
9.34 | 1.68 | 455.93% |
|
|
| Debt/Ratio |
|
0.519 | 0.2978 | 74.27% |
|
|
| Debt/Equity |
|
1.81 | 0.7275 | 148.49% |
|
|
| Debt/Net Income |
|
47.03 | 6.35 | 640.77% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 4.03 | -100% | 9.26 | -100% |
| Number of years of dividend growth |
|
0 | 3.61 | -100% | ||
| DSI |
|
0.7857 | 0.8371 | -6.14% |
|
|
| Average dividend growth |
|
-6.87 | -133.14 | -94.84% |
|
|
| Average percentage for 5 years |
|
9.26 | 4.96 | 86.45% |
|
|
| Average percentage for payments |
|
324.36 | 77.72 | 317.36% |
|
|
| Difference from average difference in sector |
|
-4.03 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
9/10
|
87.93 | -0.4473 | -19757.95% | ||
| Growth impulse Ebitda in 5 years |
|
11.57 | 25.43 | -54.5% | ||
| Growth impulse Net Income in 5 years |
|
-101.44 | 288.06 | -135.21% | ||
| Growth impulse FCF in 5 years |
|
-655.71 | -839.13 | -21.86% | ||
| Growth impulse EPS in 5 years |
|
-93.86 | -5338.78 | -98.24% |
IP Score
3.49/10
