Crestwood Equity Partners LP
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
5/10
|
35.89 | 14.03 | 155.71% | 35.36 | +1.5% |
| P/S |
|
0.4336 | 2.36 | -81.63% |
|
|
| P/BV |
|
1.11 | 1.72 | -35.51% |
|
|
| P/FCF |
|
13.43 | 5.54 | 142.53% |
|
|
| Ev/Ebitda |
|
16.48 | 7.62 | 116.32% |
|
|
| Ev/S |
|
1 | 2.92 | -65.74% |
|
|
| Ev/FCF |
|
28.59 | 5.56 | 414.07% |
|
|
| E/P |
|
0.0257 | 18.41 | -99.86% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
2/10
|
6.07 | 30.15 | -79.87% | 10.68 | -43.14% |
| ROE |
|
4.82 | 15.76 | -69.4% |
|
|
| ROA |
|
1.32 | 8.9 | -85.2% |
|
|
| ROIC |
|
1.2 | 10.18 | -88.21% |
|
|
| ROS |
|
1.21 | 11.65 | -89.62% |
|
|
| ROCE |
|
0.5828 | 19.36 | -96.99% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
9.36 | 1.9 | 391.67% | 15.12 | -38.07% |
| Nеt Debt/Ebitda |
|
9.34 | 1.52 | 513.38% |
|
|
| Debt/Ratio |
|
0.519 | 0.2827 | 83.57% |
|
|
| Debt/Equity |
|
5.22 | 6 | -13.14% |
|
|
| Debt/Net Income |
|
47.03 | 4.1 | 1047% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 4.05 | -100% | 9.4 | -100% |
| Number of years of dividend growth |
|
0 | 3.35 | -100% | ||
| DSI |
|
0.7857 | 0.8641 | -9.08% |
|
|
| Average dividend growth |
|
-6.87 | -36.21 | -81.04% |
|
|
| Average percentage for 5 years |
|
9.4 | 4.63 | 102.86% |
|
|
| Average percentage for payments |
|
324.36 | 57 | 469.03% |
|
|
| Difference from average difference in sector |
|
-4.05 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
9/10
|
87.93 | -92.58 | -194.98% | ||
| Growth impulse Ebitda in 5 years |
|
11.57 | -98.18 | -111.78% | ||
| Growth impulse Net Income in 5 years |
|
-101.44 | -96.05 | 5.61% | ||
| Growth impulse FCF in 5 years |
|
-655.71 | -107.09 | 512.3% | ||
| Growth impulse EPS in 5 years |
|
-93.86 | -192.17 | -51.16% |
IP Score
3.21/10
