CDW Corporation
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
6/10
|
27.97 | 101.32 | -72.39% | 25.52 | +9.61% |
| P/S |
|
1.45 | 7.06 | -79.52% |
|
|
| P/BV |
|
15.12 | 12.23 | 23.69% |
|
|
| P/FCF |
|
18.51 | 191.32 | -90.32% |
|
|
| Ev/Ebitda |
|
21.48 | 92.9 | -76.87% |
|
|
| Ev/S |
|
1.69 | 7.02 | -75.94% |
|
|
| Ev/FCF |
|
24.89 | 197.4 | -87.39% |
|
|
| E/P |
|
0.0411 | 0.362 | -88.65% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
2/10
|
7.86 | 13.48 | -41.67% | 7.93 | -0.8167% |
| ROE |
|
54.07 | 54.22 | -0.2778% |
|
|
| ROA |
|
8.31 | 3.98 | 109.01% |
|
|
| ROIC |
|
0 | 1.18 | -100% |
|
|
| ROS |
|
5.17 | 6.72 | -23.03% |
|
|
| ROCE |
|
82.3 | 36.64 | 124.62% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
4/10
|
3.36 | 3.37 | -0.2022% | 3.5 | -3.99% |
| Nеt Debt/Ebitda |
|
3.11 | 2.21 | 40.36% |
|
|
| Debt/Ratio |
|
0.4249 | 0.222 | 91.4% |
|
|
| Debt/Equity |
|
29.9 | 4.84 | 518.31% |
|
|
| Debt/Net Income |
|
5.11 | 1.92 | 166.93% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
2.88/10
|
1.15 | 0.9037 | 27.26% | 1.15 | +0.0823% |
| Number of years of dividend growth |
|
5 | 1.98 | 152% | ||
| DSI |
|
0.9286 | 0.4494 | 106.64% |
|
|
| Average dividend growth |
|
17.44 | -84.34 | -120.67% |
|
|
| Average percentage for 5 years |
|
1.15 | 0.9683 | 18.67% |
|
|
| Average percentage for payments |
|
17.75 | 28.48 | -37.68% |
|
|
| Difference from average difference in sector |
|
0.2463 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
3/10
|
18.54 | 47.33 | -60.83% | ||
| Growth impulse Ebitda in 5 years |
|
22.14 | 68.98 | -67.9% | ||
| Growth impulse Net Income in 5 years |
|
49.88 | 74.28 | -32.85% | ||
| Growth impulse FCF in 5 years |
|
83.4 | 13.15 | 534.22% | ||
| Growth impulse EPS in 5 years |
|
62.52 | 604.87 | -89.66% |
IP Score
5.21/10
