MAX Chat
CDW Corporation
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
21.75 | 151.12 | -85.61% | 24.17 | -10.02% |
| P/S |
|
1.12 | 7.69 | -85.48% |
|
|
| P/BV |
|
9.96 | 9.6 | 3.82% |
|
|
| P/FCF |
|
19.61 | 173.1 | -88.67% |
|
|
| Ev/Ebitda |
|
15.02 | 119.33 | -87.41% |
|
|
| Ev/S |
|
1.38 | 7.68 | -82.05% |
|
|
| Ev/FCF |
|
25.05 | 170.12 | -85.28% |
|
|
| E/P |
|
0.0476 | 0.2728 | -82.55% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
3/10
|
9.17 | 16.51 | -44.48% | 8.36 | +9.73% |
| ROE |
|
49.04 | -31.31 | -256.62% |
|
|
| ROA |
|
7.71 | 5.91 | 30.48% |
|
|
| ROIC |
|
0 | 1.89 | -100% |
|
|
| ROS |
|
5.13 | 8.36 | -38.61% |
|
|
| ROCE |
|
70.14 | 20.37 | 244.29% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
4/10
|
3.11 | 5.1 | -38.94% | 3.4 | -8.44% |
| Nеt Debt/Ebitda |
|
2.85 | 0.4206 | 577.76% |
|
|
| Debt/Ratio |
|
0.4082 | 0.2303 | 77.22% |
|
|
| Debt/Equity |
|
5.24 | 1.14 | 361.31% |
|
|
| Debt/Net Income |
|
5.56 | 3.49 | 59.29% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
3.5/10
|
1.4 | 0.8322 | 68.23% | 1.19 | +17.41% |
| Number of years of dividend growth |
|
6 | 2.11 | 184.21% | ||
| DSI |
|
1 | 0.4557 | 119.45% |
|
|
| Average dividend growth |
|
12.37 | -87.02 | -114.21% |
|
|
| Average percentage for 5 years |
|
1.19 | 0.8904 | 33.93% |
|
|
| Average percentage for payments |
|
18.52 | 29.73 | -37.72% |
|
|
| Difference from average difference in sector |
|
0.5678 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
2/10
|
13.71 | 205.05 | -93.31% | ||
| Growth impulse Ebitda in 5 years |
|
21.63 | 265.52 | -91.85% | ||
| Growth impulse Net Income in 5 years |
|
36.69 | 178.97 | -79.5% | ||
| Growth impulse FCF in 5 years |
|
-0.1384 | 421.55 | -100.03% | ||
| Growth impulse EPS in 5 years |
|
46.4 | 697.06 | -93.34% |
IP Score
4.88/10
