CDW Corporation
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
6/10
|
27.97 | 100.43 | -72.15% | 25.52 | +9.61% |
| P/S |
|
1.45 | 6.91 | -79.1% |
|
|
| P/BV |
|
15.12 | 12.09 | 25.07% |
|
|
| P/FCF |
|
18.51 | 191.4 | -90.33% |
|
|
| Ev/Ebitda |
|
21.48 | 91.94 | -76.63% |
|
|
| Ev/S |
|
1.69 | 6.89 | -75.49% |
|
|
| Ev/FCF |
|
24.89 | 197.13 | -87.37% |
|
|
| E/P |
|
0.0411 | 0.361 | -88.62% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
2/10
|
7.86 | 13.61 | -42.24% | 7.93 | -0.8167% |
| ROE |
|
54.07 | 44.86 | 20.53% |
|
|
| ROA |
|
8.31 | 4.08 | 103.8% |
|
|
| ROIC |
|
0 | 1.18 | -100% |
|
|
| ROS |
|
5.17 | 6.8 | -24% |
|
|
| ROCE |
|
82.3 | 27.43 | 199.98% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
4/10
|
3.36 | 3.34 | 0.687% | 3.5 | -3.99% |
| Nеt Debt/Ebitda |
|
3.11 | 2.22 | 39.89% |
|
|
| Debt/Ratio |
|
0.4249 | 0.2212 | 92.14% |
|
|
| Debt/Equity |
|
29.9 | 4.75 | 529.77% |
|
|
| Debt/Net Income |
|
5.11 | 1.87 | 173.86% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
2.88/10
|
1.15 | 0.932 | 23.39% | 1.15 | +0.0823% |
| Number of years of dividend growth |
|
5 | 2 | 150% | ||
| DSI |
|
0.9286 | 0.4456 | 108.4% |
|
|
| Average dividend growth |
|
17.44 | -84.49 | -120.64% |
|
|
| Average percentage for 5 years |
|
1.15 | 0.9775 | 17.54% |
|
|
| Average percentage for payments |
|
17.75 | 28.54 | -37.82% |
|
|
| Difference from average difference in sector |
|
0.218 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
3/10
|
18.54 | 70.96 | -73.87% | ||
| Growth impulse Ebitda in 5 years |
|
22.14 | 96.17 | -76.98% | ||
| Growth impulse Net Income in 5 years |
|
49.88 | 102.21 | -51.2% | ||
| Growth impulse FCF in 5 years |
|
83.4 | 25.63 | 225.4% | ||
| Growth impulse EPS in 5 years |
|
62.52 | 677.73 | -90.78% |
IP Score
5.2/10
