Cable One
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
9/10
|
9.79 | 30.92 | -68.35% | 24.8 | -60.53% |
| P/S |
|
1.31 | 1.59 | -17.65% |
|
|
| P/BV |
|
1.21 | 3.19 | -61.87% |
|
|
| P/FCF |
|
12.23 | 7.63 | 60.38% |
|
|
| Ev/Ebitda |
|
6.13 | -38.06 | -116.1% |
|
|
| Ev/S |
|
3.38 | 1.91 | 77.06% |
|
|
| Ev/FCF |
|
19.35 | 13.45 | 43.82% |
|
|
| E/P |
|
0.0627 | 53.71 | -99.88% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
55.09 | 23.52 | 134.18% | 51.64 | +6.68% |
| ROE |
|
12.2 | -174.47 | -106.99% |
|
|
| ROA |
|
3.3 | 2.79 | 18.22% |
|
|
| ROIC |
|
9.49 | 7.38 | 28.61% |
|
|
| ROS |
|
13.39 | 6.94 | 92.97% |
|
|
| ROCE |
|
8.87 | 20.23 | -56.15% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
3/10
|
3.95 | 0.3187 | 1141.09% | 4.22 | -6.21% |
| Nеt Debt/Ebitda |
|
3.75 | 3.87 | -3.06% |
|
|
| Debt/Ratio |
|
0.5409 | 0.2733 | 97.92% |
|
|
| Debt/Equity |
|
10.55 | 1.59 | 562.4% |
|
|
| Debt/Net Income |
|
16.28 | 4.89 | 233.18% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
8.28/10
|
3.31 | 2.87 | 15.41% | 1.82 | +81.52% |
| Number of years of dividend growth |
|
8 | 2.47 | 223.4% | ||
| DSI |
|
0.9286 | 0.6842 | 35.71% |
|
|
| Average dividend growth |
|
4.37 | -29.62 | -114.75% |
|
|
| Average percentage for 5 years |
|
1.82 | 3.81 | -52.08% |
|
|
| Average percentage for payments |
|
69.31 | 52.24 | 32.68% |
|
|
| Difference from average difference in sector |
|
0.442 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
4/10
|
26.17 | 127.12 | -79.41% | ||
| Growth impulse Ebitda in 5 years |
|
45.58 | -43.62 | -204.49% | ||
| Growth impulse Net Income in 5 years |
|
-26.21 | -80.12 | -67.29% | ||
| Growth impulse FCF in 5 years |
|
8.25 | -58.32 | -114.15% | ||
| Growth impulse EPS in 5 years |
|
-27.73 | 5897.09 | -100.47% |
IP Score
5.16/10
