adidas AG
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
10/10
|
3.6 | 35.06 | -89.73% | 8.65 | -58.39% |
| P/S |
|
0.8 | 2.99 | -73.26% |
|
|
| P/BV |
|
1.4 | 3.93 | -64.33% |
|
|
| P/FCF |
|
1.94 | 0.5378 | 260.2% |
|
|
| Ev/Ebitda |
|
6.2 | 49.12 | -87.38% |
|
|
| Ev/S |
|
1.54 | 5.45 | -71.76% |
|
|
| Ev/FCF |
|
2.69 | -81.54 | -103.3% |
|
|
| E/P |
|
0.2617 | 0.6675 | -60.79% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
8/10
|
28.56 | 13.78 | 107.2% | 23.54 | +21.34% |
| ROE |
|
33.29 | 10.9 | 205.38% |
|
|
| ROA |
|
3.4 | 7.52 | -54.84% |
|
|
| ROIC |
|
8.89 | 8.22 | 8.19% |
|
|
| ROS |
|
28.99 | 7.11 | 307.59% |
|
|
| ROCE |
|
-0.6118 | 18.51 | -103.3% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
15.95 | 41.31 | -61.4% | 17.01 | -6.24% |
| Nеt Debt/Ebitda |
|
3.3 | 33.57 | -90.17% |
|
|
| Debt/Ratio |
|
0.8887 | 0.483 | 84.02% |
|
|
| Debt/Equity |
|
84.59 | 3.58 | 2265.24% |
|
|
| Debt/Net Income |
|
25.68 | -13.07 | -296.51% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 1.33 | -100% | 1.71 | -100% |
| Number of years of dividend growth |
|
1 | 4.54 | -77.99% | ||
| DSI |
|
0.6429 | 0.6968 | -7.74% |
|
|
| Average dividend growth |
|
-21.95 | -3.73 | 488.74% |
|
|
| Average percentage for 5 years |
|
1.71 | 1.44 | 18.7% |
|
|
| Average percentage for payments |
|
14.39 | 40.75 | -64.68% |
|
|
| Difference from average difference in sector |
|
-1.33 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-67.91 | 96.76 | -170.18% | ||
| Growth impulse Ebitda in 5 years |
|
-41.21 | 347.3 | -111.87% | ||
| Growth impulse Net Income in 5 years |
|
-24.74 | 517.92 | -104.78% | ||
| Growth impulse FCF in 5 years |
|
-44.14 | -3564.72 | -98.76% | ||
| Growth impulse EPS in 5 years |
|
-16.76 | 2413.95 | -100.69% |
IP Score
3.82/10
