adidas AG
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
10/10
|
3.6 | 34.01 | -89.42% | 8.65 | -58.39% |
| P/S |
|
0.8 | 3 | -73.35% |
|
|
| P/BV |
|
1.4 | 3.86 | -63.75% |
|
|
| P/FCF |
|
1.94 | 0.6286 | 208.15% |
|
|
| Ev/Ebitda |
|
6.2 | 49.25 | -87.41% |
|
|
| Ev/S |
|
1.54 | 5.41 | -71.54% |
|
|
| Ev/FCF |
|
2.69 | -82.17 | -103.28% |
|
|
| E/P |
|
0.2617 | 0.6691 | -60.89% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
46.68 | 14.63 | 219.08% | 27.73 | +68.35% |
| ROE |
|
33.29 | 11.92 | 179.24% |
|
|
| ROA |
|
3.4 | 7.83 | -56.65% |
|
|
| ROIC |
|
8.89 | 8.22 | 8.19% |
|
|
| ROS |
|
28.99 | 7.45 | 288.91% |
|
|
| ROCE |
|
-1.48 | 21.75 | -106.8% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
15.95 | 41.15 | -61.25% | 17.01 | -6.24% |
| Nеt Debt/Ebitda |
|
3.3 | 33.34 | -90.1% |
|
|
| Debt/Ratio |
|
0.8887 | 0.4405 | 101.74% |
|
|
| Debt/Equity |
|
84.59 | 3.33 | 2439.19% |
|
|
| Debt/Net Income |
|
25.68 | -13.42 | -291.33% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 1.36 | -100% | 1.71 | -100% |
| Number of years of dividend growth |
|
1 | 4.54 | -77.99% | ||
| DSI |
|
0.6429 | 0.7077 | -9.16% |
|
|
| Average dividend growth |
|
-21.95 | -1.33 | 1548.06% |
|
|
| Average percentage for 5 years |
|
1.71 | 1.46 | 17.44% |
|
|
| Average percentage for payments |
|
14.39 | 33.18 | -56.61% |
|
|
| Difference from average difference in sector |
|
-1.36 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-67.91 | 57.06 | -219.02% | ||
| Growth impulse Ebitda in 5 years |
|
-41.21 | 254.69 | -116.18% | ||
| Growth impulse Net Income in 5 years |
|
-24.74 | 389.78 | -106.35% | ||
| Growth impulse FCF in 5 years |
|
-44.14 | -2484.18 | -98.22% | ||
| Growth impulse EPS in 5 years |
|
-16.76 | 1962.25 | -100.85% |
IP Score
3.89/10
