Marathon Nextgen Realty Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
15.08 | 59.48 | -74.65% | 15.24 | -1.07% |
| P/S |
|
3.58 | 428.67 | -99.16% |
|
|
| P/BV |
|
2.49 | 4.44 | -43.9% |
|
|
| P/FCF |
|
71.07 | 1.67 | 4165.13% |
|
|
| Ev/Ebitda |
|
11.86 | -20.25 | -158.55% |
|
|
| Ev/S |
|
4.65 | 430.16 | -98.92% |
|
|
| Ev/FCF |
|
157.95 | 3.16 | 4896.25% |
|
|
| E/P |
|
0.1135 | 0.0405 | 180.1% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
9/10
|
39.24 | -68.78 | -157.06% | 38.67 | +1.49% |
| ROE |
|
18.7 | 7.68 | 143.56% |
|
|
| ROA |
|
7.58 | 3.66 | 107.3% |
|
|
| ROIC |
|
7.6 | 5.82 | 30.61% |
|
|
| ROS |
|
23.76 | -55.29 | -142.98% |
|
|
| ROCE |
|
16.12 | 9.14 | 76.26% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
5/10
|
2.77 | -0.4094 | -776.03% | 5.51 | -49.77% |
| Nеt Debt/Ebitda |
|
2.73 | -0.6339 | -530.72% |
|
|
| Debt/Ratio |
|
0.3399 | 0.1882 | 80.62% |
|
|
| Debt/Equity |
|
0.7642 | 0.6246 | 22.37% |
|
|
| Debt/Net Income |
|
4.57 | 7.63 | -40.08% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0.7/10
|
0.2841 | 0.3326 | -14.58% | 0.4668 | -39.14% |
| Number of years of dividend growth |
|
1 | 0.9583 | 4.35% | ||
| DSI |
|
0.9286 | 0.7214 | 28.71% |
|
|
| Average dividend growth |
|
-5 | -23.46 | -78.69% |
|
|
| Average percentage for 5 years |
|
0.4668 | 0.6723 | -30.56% |
|
|
| Average percentage for payments |
|
8.52 | 27.19 | -68.64% |
|
|
| Difference from average difference in sector |
|
-0.0485 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
190.51 | 15.33 | 1142.73% | ||
| Growth impulse Ebitda in 5 years |
|
282.91 | 67.44 | 319.5% | ||
| Growth impulse Net Income in 5 years |
|
591.33 | 479.18 | 23.4% | ||
| Growth impulse FCF in 5 years |
|
-4.17 | 74.21 | -105.62% | ||
| Growth impulse EPS in 5 years |
|
521.42 | 278.63 | 87.14% |
IP Score
5.43/10
