Gateway Distriparks Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
9/10
|
8.46 | 44.95 | -81.17% | 14.04 | -39.71% |
| P/S |
|
1.87 | 24.92 | -92.51% |
|
|
| P/BV |
|
1.42 | 8.75 | -83.73% |
|
|
| P/FCF |
|
8.91 | 112.74 | -92.1% |
|
|
| Ev/Ebitda |
|
6.91 | 25.8 | -73.2% |
|
|
| Ev/S |
|
2.26 | 18.05 | -87.49% |
|
|
| Ev/FCF |
|
10.77 | 89.58 | -87.98% |
|
|
| E/P |
|
0.1182 | 0.0332 | 256.54% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
9/10
|
32.66 | 36.44 | -10.35% | 28.6 | +14.23% |
| ROE |
|
16.83 | 9.96 | 68.91% |
|
|
| ROA |
|
10.73 | 6.82 | 57.26% |
|
|
| ROIC |
|
14.58 | 16.89 | -13.68% |
|
|
| ROS |
|
22.07 | 23.08 | -4.39% |
|
|
| ROCE |
|
17.68 | 15.57 | 13.52% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
8/10
|
1.31 | 1.8 | -27.13% | 1.45 | -9.54% |
| Nеt Debt/Ebitda |
|
1.28 | -0.6078 | -311.06% |
|
|
| Debt/Ratio |
|
0.2083 | 0.1626 | 28.1% |
|
|
| Debt/Equity |
|
0.4092 | 0.9413 | -56.53% |
|
|
| Debt/Net Income |
|
1.94 | 5.46 | -64.45% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
4.54 | 0.6231 | 628.57% | 3.7 | +22.65% |
| Number of years of dividend growth |
|
0 | 1.56 | -100% | ||
| DSI |
|
0.9 | 0.8025 | 12.15% |
|
|
| Average dividend growth |
|
-13.85 | -42.15 | -67.15% |
|
|
| Average percentage for 5 years |
|
3.7 | 0.9301 | 298.01% |
|
|
| Average percentage for payments |
|
50.53 | 31.03 | 62.84% |
|
|
| Difference from average difference in sector |
|
3.92 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
6/10
|
42.96 | 180.37 | -76.18% | ||
| Growth impulse Ebitda in 5 years |
|
69.41 | 612.13 | -88.66% | ||
| Growth impulse Net Income in 5 years |
|
292.64 | 969.64 | -69.82% | ||
| Growth impulse FCF in 5 years |
|
31.11 | -91.6 | -133.96% | ||
| Growth impulse EPS in 5 years |
|
292.56 | 136.25 | 114.72% |
IP Score
7.54/10
