Willis Towers
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
8/10
|
13.21 | 21.78 | -39.34% | 20.27 | -34.82% |
| P/S |
|
3.13 | 4.23 | -26.03% |
|
|
| P/BV |
|
2.56 | 0.5943 | 330.77% |
|
|
| P/FCF |
|
15.54 | 31.98 | -51.42% |
|
|
| Ev/Ebitda |
|
5.71 | 15.38 | -62.88% |
|
|
| Ev/S |
|
1.95 | 4.25 | -54.05% |
|
|
| Ev/FCF |
|
10.04 | 46.72 | -78.52% |
|
|
| E/P |
|
0.146 | 0.1288 | 13.33% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
40.69 | 22.3 | 82.44% | 32.9 | +23.69% |
| ROE |
|
35.07 | 6.37 | 450.39% |
|
|
| ROA |
|
11.49 | 5.98 | 92.26% |
|
|
| ROIC |
|
14.47 | 5.05 | 186.76% |
|
|
| ROS |
|
44.14 | 23.15 | 90.67% |
|
|
| ROCE |
|
24.34 | -7.53 | -423.08% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
8/10
|
1.41 | -8.67 | -116.21% | 1.43 | -1.72% |
| Nеt Debt/Ebitda |
|
-2.63 | 19.41 | -113.55% |
|
|
| Debt/Ratio |
|
0.1564 | 0.2087 | -25.04% |
|
|
| Debt/Equity |
|
0.2958 | 14.67 | -97.98% |
|
|
| Debt/Net Income |
|
1.3 | 5.33 | -75.69% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 1.73 | -100% | 1.18 | -100% |
| Number of years of dividend growth |
|
0 | 2.96 | -100% | ||
| DSI |
|
0.7143 | 0.7848 | -8.98% |
|
|
| Average dividend growth |
|
-16.94 | 1.61 | -1150.29% |
|
|
| Average percentage for 5 years |
|
1.18 | 2.03 | -41.78% |
|
|
| Average percentage for payments |
|
42.59 | 48.09 | -11.42% |
|
|
| Difference from average difference in sector |
|
-1.73 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
1/10
|
4.88 | 7493.33 | -99.93% | ||
| Growth impulse Ebitda in 5 years |
|
3.32 | 189.92 | -98.25% | ||
| Growth impulse Net Income in 5 years |
|
1.44 | 111.34 | -98.71% | ||
| Growth impulse FCF in 5 years |
|
42.14 | 91.75 | -54.07% | ||
| Growth impulse EPS in 5 years |
|
540.99 | 281.56 | 92.14% |
IP Score
6.13/10
