Willis Towers
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
8/10
|
13.21 | 38.77 | -65.93% | 20.27 | -34.82% |
| P/S |
|
3.13 | 4.98 | -37.12% |
|
|
| P/BV |
|
2.56 | 0.6876 | 272.28% |
|
|
| P/FCF |
|
15.54 | 34.88 | -55.46% |
|
|
| Ev/Ebitda |
|
5.71 | 40.79 | -86% |
|
|
| Ev/S |
|
1.95 | 5.32 | -63.33% |
|
|
| Ev/FCF |
|
10.04 | 53.83 | -81.36% |
|
|
| E/P |
|
0.146 | 0.1188 | 22.95% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
10/10
|
40.71 | 22.42 | 81.55% | 28.96 | 40.59% |
| ROE |
|
35.07 | 5.49 | 538.42% |
|
|
| ROA |
|
11.49 | 5.54 | 107.32% |
|
|
| ROIC |
|
14.47 | 5.05 | 186.76% |
|
|
| ROS |
|
44.14 | 22.97 | 92.16% |
|
|
| ROCE |
|
16 | -15.69 | -202.01% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
8/10
|
1.41 | -7.21 | -119.51% | 1.93 | -27.26% |
| Nеt Debt/Ebitda |
|
-2.63 | 18.17 | -114.47% |
|
|
| Debt/Ratio |
|
0.1564 | 0.1955 | -19.98% |
|
|
| Debt/Equity |
|
0.2958 | 14.21 | -97.92% |
|
|
| Debt/Net Income |
|
1.3 | 6.01 | -78.43% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 1.74 | -100% | 1.18 | -100% |
| Number of years of dividend growth |
|
0 | 1.15 | -100% |
|
|
| DSI |
|
0.7143 | 0.7129 | 0.1927% |
|
|
| Average dividend growth |
|
-16.94 | 0.1025 | -16628.95% |
|
|
| Average percentage for 5 years |
|
1.18 | 1.85 | -36.35% |
|
|
| Average percentage for payments |
|
42.59 | 48.98 | -13.03% |
|
|
| Difference from average difference in sector |
|
-1.74 |
|
|
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % |
|---|---|---|---|---|
| Growth impulse Revenue 5 years |
1/10
|
4.88 | 36.97 | -86.8% |
| Growth impulse Ebitda 5 years |
|
3.32 | 50.07 | -93.37% |
| Growth impulse Net Income 5 years |
|
1.44 | 111.49 | -98.71% |
| Growth impulse FCF 5 years |
|
42.14 | 52.83 | -20.23% |
| Growth impulse EPS 5 years |
|
540.99 | 321.96 | 68.03% |
IP Score
6.06/10
