21Vianet Group, Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
2/10
|
58.08 | -180.71 | -132.14% | 12.53 | +363.51% |
| P/S |
|
1.29 | 11.92 | -89.19% |
|
|
| P/BV |
|
1.54 | 8.94 | -82.79% |
|
|
| P/FCF |
|
-0.73 | 53.25 | -101.36% |
|
|
| Ev/Ebitda |
|
12.3 | 87.13 | -85.89% |
|
|
| Ev/S |
|
3.3 | 64.44 | -94.88% |
|
|
| Ev/FCF |
|
-8.72 | 28.04 | -131.11% |
|
|
| E/P |
|
0.0809 | 0.0781 | 3.59% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
8/10
|
26.82 | -84.76 | -131.65% | 19.97 | +34.35% |
| ROE |
|
2.96 | -90.47 | -103.27% |
|
|
| ROA |
|
0.58 | 113.38 | -99.48% |
|
|
| ROIC |
|
4.52 | 9.25 | -51.13% |
|
|
| ROS |
|
2.22 | -92.57 | -102.4% |
|
|
| ROCE |
|
9.67 | -97.34 | -109.93% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
8.17 | 3.12 | 161.35% | -2.75 | -397.1% |
| Nеt Debt/Ebitda |
|
7.49 | 4.1 | 82.8% |
|
|
| Debt/Ratio |
|
0.56 | 0.24 | 134.98% |
|
|
| Debt/Equity |
|
3.68 | 0.33 | 1025.6% |
|
|
| Debt/Net Income |
|
98.77 | -99.58 | -199.18% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 0.54 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 2.8 | -100% | ||
| DSI |
|
0 | 0.44 | -100% |
|
|
| Average dividend growth |
|
0 | -106.78 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 2.21 | -100% |
|
|
| Average percentage for payments |
|
1897.73 | 135.98 | 1295.62% |
|
|
| Difference from average difference in sector |
|
-0.54 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
71.03 | 18.29 | 288.35% | ||
| Growth impulse Ebitda in 5 years |
|
-194.89 | 45.84 | -525.15% | ||
| Growth impulse Net Income in 5 years |
|
-106.81 | 39.14 | -372.89% | ||
| Growth impulse FCF in 5 years |
|
74.55 | 25.56 | 191.67% | ||
| Growth impulse EPS in 5 years |
|
-107.43 | 20.39 | -626.88% |
IP Score
3.26/10
