21Vianet Group, Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
2/10
|
58.08 | -187.61 | -130.96% | 12.53 | +363.51% |
| P/S |
|
1.29 | 11.6 | -88.89% |
|
|
| P/BV |
|
1.54 | 9.4 | -83.64% |
|
|
| P/FCF |
|
-0.7253 | 52.77 | -101.37% |
|
|
| Ev/Ebitda |
|
12.3 | 81.14 | -84.85% |
|
|
| Ev/S |
|
3.3 | 63.52 | -94.81% |
|
|
| Ev/FCF |
|
-8.72 | 28.51 | -130.59% |
|
|
| E/P |
|
0.0809 | 0.078 | 3.66% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
8/10
|
26.82 | -83.28 | -132.21% | 17.85 | +50.27% |
| ROE |
|
2.96 | -90.17 | -103.28% |
|
|
| ROA |
|
0.584 | 112.27 | -99.48% |
|
|
| ROIC |
|
4.52 | 9.42 | -52% |
|
|
| ROS |
|
2.22 | -91.48 | -102.43% |
|
|
| ROCE |
|
9.67 | -96.23 | -110.05% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
8.17 | 2.34 | 248.44% | -2.85 | -386.82% |
| Nеt Debt/Ebitda |
|
7.49 | 3.49 | 114.61% |
|
|
| Debt/Ratio |
|
0.5592 | 0.2325 | 140.52% |
|
|
| Debt/Equity |
|
3.68 | 0.4248 | 765.21% |
|
|
| Debt/Net Income |
|
98.77 | -98.17 | -200.61% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 0.6618 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 2.94 | -100% | ||
| DSI |
|
0 | 0.4418 | -100% |
|
|
| Average dividend growth |
|
0 | -106.32 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 2.19 | -100% |
|
|
| Average percentage for payments |
|
1897.73 | 137.47 | 1280.47% |
|
|
| Difference from average difference in sector |
|
-0.6618 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
71.03 | 8.57 | 728.82% | ||
| Growth impulse Ebitda in 5 years |
|
-194.89 | 30.23 | -744.69% | ||
| Growth impulse Net Income in 5 years |
|
-106.81 | 24.58 | -534.54% | ||
| Growth impulse FCF in 5 years |
|
74.55 | 8.51 | 776.03% | ||
| Growth impulse EPS in 5 years |
|
-107.43 | 13.77 | -880.17% |
IP Score
3.26/10
