MAX
21Vianet Group, Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
2/10
|
58.08 | -122.31 | -147.49% | 12.53 | +363.51% |
| P/S |
|
1.29 | 17.56 | -92.66% |
|
|
| P/BV |
|
1.54 | 10.9 | -85.89% |
|
|
| P/FCF |
|
-0.73 | 54.94 | -101.32% |
|
|
| Ev/Ebitda |
|
12.3 | 107.65 | -88.58% |
|
|
| Ev/S |
|
3.3 | 68.35 | -95.17% |
|
|
| Ev/FCF |
|
-8.72 | 31.52 | -127.68% |
|
|
| E/P |
|
0.0809 | 0.0785 | 3.06% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
8/10
|
26.82 | -84.13 | -131.88% | 18.61 | +44.12% |
| ROE |
|
2.96 | -91.34 | -103.24% |
|
|
| ROA |
|
0.58 | 111.36 | -99.48% |
|
|
| ROIC |
|
4.52 | 8.57 | -47.28% |
|
|
| ROS |
|
8.11 | -92.52 | -108.77% |
|
|
| ROCE |
|
9.67 | -96.8 | -109.99% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
8.17 | 3.63 | 125.02% | -2.27 | -459.71% |
| Nеt Debt/Ebitda |
|
7.49 | 0.32 | 2275.85% |
|
|
| Debt/Ratio |
|
0.56 | 0.24 | 128.35% |
|
|
| Debt/Equity |
|
3.68 | 0.31 | 1075.12% |
|
|
| Debt/Net Income |
|
98.77 | -100.12 | -198.65% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 0.51 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 2.73 | -100% | ||
| DSI |
|
0 | 0.44 | -100% |
|
|
| Average dividend growth |
|
0 | -103.93 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 2.13 | -100% |
|
|
| Average percentage for payments |
|
1897.73 | 134.28 | 1313.27% |
|
|
| Difference from average difference in sector |
|
-0.51 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
71.03 | 85.48 | -16.9% | ||
| Growth impulse Ebitda in 5 years |
|
-194.89 | 112.74 | -272.87% | ||
| Growth impulse Net Income in 5 years |
|
-106.81 | 106.02 | -200.75% | ||
| Growth impulse FCF in 5 years |
|
74.55 | 78.49 | -5.02% | ||
| Growth impulse EPS in 5 years |
|
-107.43 | 20.51 | -623.79% |
IP Score
3.33/10
