21Vianet Group, Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
2/10
|
58.08 | -178.71 | -132.5% | 12.53 | +363.51% |
| P/S |
|
1.29 | 11.65 | -88.94% |
|
|
| P/BV |
|
1.54 | 8.57 | -82.05% |
|
|
| P/FCF |
|
-0.73 | 51.28 | -101.41% |
|
|
| Ev/Ebitda |
|
12.3 | 87.74 | -85.99% |
|
|
| Ev/S |
|
3.3 | 63.17 | -94.78% |
|
|
| Ev/FCF |
|
-8.72 | 27.97 | -131.19% |
|
|
| E/P |
|
0.0809 | 0.0769 | 5.26% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
8/10
|
26.82 | -82.81 | -132.39% | 19.97 | +34.35% |
| ROE |
|
2.96 | -88.8 | -103.33% |
|
|
| ROA |
|
0.58 | 111.02 | -99.47% |
|
|
| ROIC |
|
4.52 | 9.28 | -51.31% |
|
|
| ROS |
|
2.22 | -90.79 | -102.45% |
|
|
| ROCE |
|
9.67 | -94.84 | -110.2% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
8.17 | 3.18 | 157.02% | -2.75 | -397.1% |
| Nеt Debt/Ebitda |
|
7.49 | 4.09 | 83.17% |
|
|
| Debt/Ratio |
|
0.56 | 0.24 | 135.62% |
|
|
| Debt/Equity |
|
3.68 | 0.33 | 1024.11% |
|
|
| Debt/Net Income |
|
98.77 | -97.62 | -201.17% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 0.53 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 2.74 | -100% | ||
| DSI |
|
0 | 0.43 | -100% |
|
|
| Average dividend growth |
|
0 | -104.47 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 2.16 | -100% |
|
|
| Average percentage for payments |
|
1897.73 | 133.51 | 1321.47% |
|
|
| Difference from average difference in sector |
|
-0.53 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
71.03 | 65.47 | 8.49% | ||
| Growth impulse Ebitda in 5 years |
|
-194.89 | 87.99 | -321.49% | ||
| Growth impulse Net Income in 5 years |
|
-106.81 | 83.96 | -227.22% | ||
| Growth impulse FCF in 5 years |
|
74.55 | 71.45 | 4.34% | ||
| Growth impulse EPS in 5 years |
|
-107.43 | 26.96 | -498.48% |
IP Score
3.26/10
