T-Mobile US
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
22.47 | 21.2 | 5.99% | 41.79 | -46.23% |
| P/S |
|
2.38 | 4.58 | -48.01% |
|
|
| P/BV |
|
2.89 | -47.11 | -106.13% |
|
|
| P/FCF |
|
20.67 | 1.56 | 1226.21% |
|
|
| Ev/Ebitda |
|
21.13 | 481.89 | -95.62% |
|
|
| Ev/S |
|
3.75 | 5.54 | -32.25% |
|
|
| Ev/FCF |
|
38.05 | 5.31 | 616.24% |
|
|
| E/P |
|
0.0519 | 0.0857 | -39.43% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
5/10
|
17.76 | 44.37 | -59.96% | 29.09 | -38.92% |
| ROE |
|
12.85 | -4.78 | -368.61% |
|
|
| ROA |
|
4 | 6.53 | -38.68% |
|
|
| ROIC |
|
3.32 | 10.11 | -67.17% |
|
|
| ROS |
|
10.59 | 21.93 | -51.7% |
|
|
| ROCE |
|
1.76 | -10.14 | -117.35% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
5.72 | 137.16 | -95.83% | 4.84 | +18.17% |
| Nеt Debt/Ebitda |
|
7.74 | 109.98 | -92.97% |
|
|
| Debt/Ratio |
|
0.3844 | 0.3272 | 17.48% |
|
|
| Debt/Equity |
|
1.9 | 5.81 | -67.35% |
|
|
| Debt/Net Income |
|
9.6 | -164.6 | -105.83% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
2.63/10
|
1.05 | 1.42 | -26.26% | 0.3161 | +232.18% |
| Number of years of dividend growth |
|
1 | 0.6923 | 44.44% | ||
| DSI |
|
0.9 | 0.4264 | 111.08% |
|
|
| Average dividend growth |
|
-43.23 | -2.2E-5 | 194471415.59% |
|
|
| Average percentage for 5 years |
|
0.3161 | 1.08 | -70.82% |
|
|
| Average percentage for payments |
|
390.46 | 24.74 | 1478.12% |
|
|
| Difference from average difference in sector |
|
-0.374 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
74.57 | -85.62 | -187.09% | ||
| Growth impulse Ebitda in 5 years |
|
118.08 | -91.1 | -229.62% | ||
| Growth impulse Net Income in 5 years |
|
139.68 | -70.85 | -297.15% | ||
| Growth impulse FCF in 5 years |
|
-1550.94 | -59.66 | 2499.63% | ||
| Growth impulse EPS in 5 years |
|
72.37 | -49.95 | -244.88% |
IP Score
4.47/10
