Millicom International Cellular S.A.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
1/10
|
112.63 | 20.45 | 450.62% | 25.67 | +338.81% |
| P/S |
|
0.5447 | 4.71 | -88.45% |
|
|
| P/BV |
|
0.895 | -46.97 | -101.91% |
|
|
| P/FCF |
|
25.83 | 1.66 | 1460.02% |
|
|
| Ev/Ebitda |
|
4.73 | 481.47 | -99.02% |
|
|
| Ev/S |
|
1.77 | 5.68 | -68.94% |
|
|
| Ev/FCF |
|
97.01 | 5.63 | 1621.69% |
|
|
| E/P |
|
-0.0308 | 0.0871 | -135.36% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
9/10
|
37.29 | 46.28 | -19.42% | 32.71 | +14.02% |
| ROE |
|
-2.32 | -2.5 | -6.96% |
|
|
| ROA |
|
-0.5649 | 7.31 | -107.73% |
|
|
| ROIC |
|
9.25 | 10.11 | -8.54% |
|
|
| ROS |
|
-1.45 | 23.74 | -106.11% |
|
|
| ROCE |
|
22.44 | -4.68 | -579.39% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
4/10
|
3.26 | 136.48 | -97.61% | 3.49 | -6.49% |
| Nеt Debt/Ebitda |
|
3.27 | 109.29 | -97.01% |
|
|
| Debt/Ratio |
|
0.4744 | 0.3305 | 43.55% |
|
|
| Debt/Equity |
|
3.33 | 5.85 | -43.17% |
|
|
| Debt/Net Income |
|
-83.98 | -164.4 | -48.92% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 1.43 | -100% | 1.75 | -100% |
| Number of years of dividend growth |
|
0 | 0.7692 | -100% | ||
| DSI |
|
0.8571 | 0.4319 | 98.47% |
|
|
| Average dividend growth |
|
0 | -1.49 | -100% |
|
|
| Average percentage for 5 years |
|
1.75 | 1.08 | 62.07% |
|
|
| Average percentage for payments |
|
179.58 | 24.74 | 625.8% |
|
|
| Difference from average difference in sector |
|
-1.43 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
5/10
|
30.56 | -35.45 | -186.21% | ||
| Growth impulse Ebitda in 5 years |
|
14.89 | -31.52 | -147.24% | ||
| Growth impulse Net Income in 5 years |
|
-155.03 | -49.18 | 215.23% | ||
| Growth impulse FCF in 5 years |
|
-137.74 | 4.19 | -3387.35% | ||
| Growth impulse EPS in 5 years |
|
-132.33 | -34.44 | 284.23% |
IP Score
3.93/10
