NorthWestern Corporation
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
15.94 | 20 | -20.29% | 17.17 | -7.14% |
| P/S |
|
2.18 | 1.99 | 9.23% |
|
|
| P/BV |
|
1.11 | 4.34 | -74.4% |
|
|
| P/FCF |
|
-39.53 | -15.49 | 155.16% |
|
|
| Ev/Ebitda |
|
11.16 | 12.54 | -10.97% |
|
|
| Ev/S |
|
4.13 | 3.24 | 27.61% |
|
|
| Ev/FCF |
|
-75.71 | -35.87 | 111.08% |
|
|
| E/P |
|
0.0632 | 0.0511 | 23.68% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
9/10
|
37.04 | 27.34 | 35.46% | 34.92 | +6.08% |
| ROE |
|
6.97 | 21 | -66.8% |
|
|
| ROA |
|
2.55 | 5.07 | -49.62% |
|
|
| ROIC |
|
5.79 | 9.42 | -38.51% |
|
|
| ROS |
|
13.65 | 10.27 | 32.88% |
|
|
| ROCE |
|
11.36 | 26.51 | -57.16% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
5.29 | 3.59 | 47.49% | 5.46 | -3% |
| Nеt Debt/Ebitda |
|
5.29 | 3.9 | 35.61% |
|
|
| Debt/Ratio |
|
0.3668 | 0.3073 | 19.35% |
|
|
| Debt/Equity |
|
0.4926 | 0.6542 | -24.7% |
|
|
| Debt/Net Income |
|
14.36 | 10.11 | 42.05% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
5.01 | 2.64 | 89.81% | 4.5 | +11.25% |
| Number of years of dividend growth |
|
0 | 0 | 0% | ||
| DSI |
|
0.9286 | 0.9256 | 0.3216% |
|
|
| Average dividend growth |
|
-0.1252 | 9.37 | -101.34% |
|
|
| Average percentage for 5 years |
|
4.5 | 2.23 | 101.99% |
|
|
| Average percentage for payments |
|
68.19 | 50.68 | 34.56% |
|
|
| Difference from average difference in sector |
|
2.37 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
2/10
|
12.87 | 26.01 | -50.52% | ||
| Growth impulse Ebitda in 5 years |
|
17.01 | 8.38 | 102.98% | ||
| Growth impulse Net Income in 5 years |
|
-3.94 | 40.38 | -109.76% | ||
| Growth impulse FCF in 5 years |
|
302.37 | -1004.58 | -130.1% | ||
| Growth impulse EPS in 5 years |
|
-19.95 | 58.61 | -134.04% |
IP Score
4.94/10
