Marriott International
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
5/10
|
33.66 | 3.47 | 869.96% | 75.21 | -55.24% |
| P/S |
|
3.19 | 3.43 | -7.17% |
|
|
| P/BV |
|
-26.72 | 1.77 | -1613.37% |
|
|
| P/FCF |
|
37.81 | 30.88 | 22.45% |
|
|
| Ev/Ebitda |
|
22.42 | 18.75 | 19.58% |
|
|
| Ev/S |
|
3.78 | 3.84 | -1.62% |
|
|
| Ev/FCF |
|
47.42 | 29.82 | 58.99% |
|
|
| E/P |
|
0.0314 | 4.5 | -99.3% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
5/10
|
16.84 | 22.52 | -25.23% | 17.47 | -3.6% |
| ROE |
|
-129.29 | 4.84 | -2770.15% |
|
|
| ROA |
|
9.16 | 8.51 | 7.68% |
|
|
| ROIC |
|
15.5 | 11.53 | 34.42% |
|
|
| ROS |
|
9.46 | 10.93 | -13.43% |
|
|
| ROCE |
|
-124.83 | 13.03 | -1057.7% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
3/10
|
3.61 | 2.86 | 26.19% | 3.32 | +8.47% |
| Nеt Debt/Ebitda |
|
3.51 | 1.31 | 167.18% |
|
|
| Debt/Ratio |
|
0.5821 | 0.3882 | 49.97% |
|
|
| Debt/Equity |
|
-9.75 | 0.4124 | -2464.45% |
|
|
| Debt/Net Income |
|
6.42 | 4.64 | 38.28% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
2.43/10
|
0.9657 | 0.7556 | 27.81% | 0.726 | +33.02% |
| Number of years of dividend growth |
|
3 | 1.46 | 104.88% | ||
| DSI |
|
0.8571 | 0.5289 | 62.06% |
|
|
| Average dividend growth |
|
-3.06 | -14.43 | -78.82% |
|
|
| Average percentage for 5 years |
|
0.726 | 0.6217 | 16.77% |
|
|
| Average percentage for payments |
|
30.9 | 17.82 | 73.42% |
|
|
| Difference from average difference in sector |
|
0.2101 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
137.46 | 4706.1 | -97.08% | ||
| Growth impulse Ebitda in 5 years |
|
632.77 | 27336.51 | -97.69% | ||
| Growth impulse Net Income in 5 years |
|
-989.51 | 156238.62 | -100.63% | ||
| Growth impulse FCF in 5 years |
|
33.27 | 412548.62 | -99.99% | ||
| Growth impulse EPS in 5 years |
|
-1116.17 | 47844.52 | -102.33% |
IP Score
4.25/10
