Marriott International
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
5/10
|
33.66 | 1.82 | 1745.66% | 75.21 | -55.24% |
| P/S |
|
3.19 | 3.43 | -7.03% |
|
|
| P/BV |
|
-26.72 | 1.51 | -1872.15% |
|
|
| P/FCF |
|
37.81 | 28.09 | 34.58% |
|
|
| Ev/Ebitda |
|
22.42 | 18.92 | 18.5% |
|
|
| Ev/S |
|
3.78 | 3.91 | -3.52% |
|
|
| Ev/FCF |
|
47.42 | 28.52 | 66.29% |
|
|
| E/P |
|
0.0314 | 4.51 | -99.3% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
5/10
|
16.84 | 22.89 | -26.42% | 16.98 | -0.8063% |
| ROE |
|
-129.29 | 4.5 | -2971.87% |
|
|
| ROA |
|
9.16 | 8.6 | 6.45% |
|
|
| ROIC |
|
15.5 | 11.11 | 39.46% |
|
|
| ROS |
|
9.46 | 11.09 | -14.7% |
|
|
| ROCE |
|
-124.83 | 12.85 | -1071.33% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
3/10
|
3.61 | 2.81 | 28.14% | 3.73 | -3.36% |
| Nеt Debt/Ebitda |
|
3.51 | 1.24 | 183.5% |
|
|
| Debt/Ratio |
|
0.5821 | 0.3856 | 50.95% |
|
|
| Debt/Equity |
|
-9.75 | 0.3758 | -2694.53% |
|
|
| Debt/Net Income |
|
6.42 | 4.52 | 41.87% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
2.43/10
|
0.9657 | 0.8171 | 18.18% | 0.726 | +33.02% |
| Number of years of dividend growth |
|
0 | 1.56 | -100% | ||
| DSI |
|
0.8571 | 0.5485 | 56.27% |
|
|
| Average dividend growth |
|
-3.06 | -14.8 | -79.35% |
|
|
| Average percentage for 5 years |
|
0.726 | 0.6172 | 17.63% |
|
|
| Average percentage for payments |
|
30.9 | 17.82 | 73.42% |
|
|
| Difference from average difference in sector |
|
0.1486 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
137.46 | 5208.69 | -97.36% | ||
| Growth impulse Ebitda in 5 years |
|
632.77 | 30187.81 | -97.9% | ||
| Growth impulse Net Income in 5 years |
|
-989.51 | 173140.9 | -100.57% | ||
| Growth impulse FCF in 5 years |
|
33.27 | 463709.78 | -99.99% | ||
| Growth impulse EPS in 5 years |
|
-1116.17 | 54328.9 | -102.05% |
IP Score
4.12/10
