Marriott International
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
21.87 | 40.71 | -46.28% | 76.34 | -71.35% |
| P/S |
|
2.84 | 3.86 | -26.34% |
|
|
| P/BV |
|
-98.87 | 0.4687 | -21194.4% |
|
|
| P/FCF |
|
22.17 | 13.12 | 68.98% |
|
|
| Ev/Ebitda |
|
18.66 | 2.88 | 548.36% |
|
|
| Ev/S |
|
3.37 | 4.12 | -18.25% |
|
|
| Ev/FCF |
|
29.38 | 14.95 | 96.5% |
|
|
| E/P |
|
0.0512 | 0.0561 | -8.8% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
6/10
|
18.05 | -1.53 | -1282.26% | 14.75 | +22.38% |
| ROE |
|
-452.05 | -22.65 | 1896.22% |
|
|
| ROA |
|
12.01 | 4.46 | 169.3% |
|
|
| ROIC |
|
15.5 | 9.46 | 63.79% |
|
|
| ROS |
|
13 | -10.73 | -221.16% |
|
|
| ROCE |
|
2274.05 | 95.37 | 2284.58% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
5/10
|
2.77 | 1.42 | 94.7% | 3.44 | -19.33% |
| Nеt Debt/Ebitda |
|
2.9 | 1.9 | 52.75% |
|
|
| Debt/Ratio |
|
0.4625 | 0.2814 | 64.32% |
|
|
| Debt/Equity |
|
7.49 | 3.06 | 144.41% |
|
|
| Debt/Net Income |
|
3.85 | 4.47 | -13.83% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
2.28/10
|
0.9148 | 0.4044 | 126.21% | 0.7296 | +25.38% |
| Number of years of dividend growth |
|
2 | 1.12 | 79.31% | ||
| DSI |
|
0.9286 | 0.467 | 98.82% |
|
|
| Average dividend growth |
|
4.46 | 3.22 | 38.59% |
|
|
| Average percentage for 5 years |
|
0.7296 | 0.3755 | 94.33% |
|
|
| Average percentage for payments |
|
30.99 | 12.88 | 140.66% |
|
|
| Difference from average difference in sector |
|
0.5104 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
2/10
|
13.08 | -56.07 | -123.33% | ||
| Growth impulse Ebitda in 5 years |
|
70.85 | -39.54 | -279.19% | ||
| Growth impulse Net Income in 5 years |
|
142.76 | 128.61 | 11% | ||
| Growth impulse FCF in 5 years |
|
163.88 | 11.07 | 1380.4% | ||
| Growth impulse EPS in 5 years |
|
168.56 | -993.22 | -116.97% |
IP Score
5.63/10
