GRAIL, LLC
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
0/10
|
-0.5104 | -268.1 | -99.81% | 0 | 0% |
| P/S |
|
4.53 | 55.96 | -91.9% |
|
|
| P/BV |
|
0.2275 | 251.23 | -99.91% |
|
|
| P/FCF |
|
-1.78 | -196.64 | -99.1% |
|
|
| Ev/Ebitda |
|
-0.6938 | 12.23 | -105.67% |
|
|
| Ev/S |
|
3.37 | 457.86 | -99.26% |
|
|
| Ev/FCF |
|
-0.7269 | -232.19 | -99.69% |
|
|
| E/P |
|
-1.96 | 0.0224 | -8863.95% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
0/10
|
-485.82 | -341.3 | 42.34% | -2343.24 | -79.27% |
| ROE |
|
-65.92 | 103.63 | -163.61% |
|
|
| ROA |
|
-58.78 | -2.84 | 1971.07% |
|
|
| ROIC |
|
0 | 1.17 | -100% |
|
|
| ROS |
|
-1613.92 | -298.77 | 440.19% |
|
|
| ROCE |
|
-30.69 | -0.0718 | 42643.98% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
-0.1117 | 0.9431 | -111.84% | -0.1066 | +4.78% |
| Nеt Debt/Ebitda |
|
0.2394 | 1.03 | -76.64% |
|
|
| Debt/Ratio |
|
0.0228 | 0.1785 | -87.21% |
|
|
| Debt/Equity |
|
0.1917 | 1.56 | -87.67% |
|
|
| Debt/Net Income |
|
-0.0336 | -1.48 | -97.73% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 0.5195 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 0.8444 | -100% | ||
| DSI |
|
0 | 0.2147 | -100% |
|
|
| Average dividend growth |
|
0 | 1.27 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 0.5087 | -100% |
|
|
| Average percentage for payments |
|
0 | 59.63 | -100% |
|
|
| Difference from average difference in sector |
|
-0.5195 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
759.53 | -87.95 | -963.59% | ||
| Growth impulse Ebitda in 5 years |
|
97.64 | -156.19 | -162.51% | ||
| Growth impulse Net Income in 5 years |
|
549.36 | -172.49 | -418.49% | ||
| Growth impulse FCF in 5 years |
|
138.76 | -114.74 | -220.93% | ||
| Growth impulse EPS in 5 years |
|
2417.27 | -98.04 | -2565.6% |
IP Score
5.04/10
