MAX Chat
China Tobacco International (HK) Company Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
7/10
|
19.32 | 45.18 | -57.23% | 36.85 | -47.56% |
| P/S |
|
1.26 | 2.62 | -51.89% |
|
|
| P/BV |
|
5.18 | 3.07 | 68.61% |
|
|
| P/FCF |
|
42.11 | 30.92 | 36.16% |
|
|
| Ev/Ebitda |
|
10.95 | 15.86 | -30.94% |
|
|
| Ev/S |
|
1.45 | 2.78 | -47.9% |
|
|
| Ev/FCF |
|
31.01 | 19.9 | 55.77% |
|
|
| E/P |
|
0.0332 | 0.0295 | 12.7% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
2/10
|
5.7 | 17.66 | -67.71% | 8.67 | -34.19% |
| ROE |
|
31.05 | 15.29 | 103.07% |
|
|
| ROA |
|
10.31 | 9.12 | 13.02% |
|
|
| ROIC |
|
0 | 0 | 0% |
|
|
| ROS |
|
6.53 | 10.27 | -36.43% |
|
|
| ROCE |
|
0 | 5.91 | -100% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
5/10
|
2.83 | 1.91 | 48.31% | 2.39 | +18.41% |
| Nеt Debt/Ebitda |
|
3.26 | 0.7843 | 315.52% |
|
|
| Debt/Ratio |
|
0.2149 | 0.1524 | 41.05% |
|
|
| Debt/Equity |
|
2.08 | 0.8366 | 148.62% |
|
|
| Debt/Net Income |
|
2.47 | 14.94 | -83.46% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
4.38/10
|
1.75 | 2.63 | -33.55% | 1.4 | +25.31% |
| Number of years of dividend growth |
|
3 | 1.27 | 135.71% | ||
| DSI |
|
0.8333 | 0.7931 | 5.08% |
|
|
| Average dividend growth |
|
-0.2707 | 6.73 | -104.02% |
|
|
| Average percentage for 5 years |
|
1.4 | 2.83 | -50.72% |
|
|
| Average percentage for payments |
|
44.66 | 156.41 | -71.44% |
|
|
| Difference from average difference in sector |
|
-0.8834 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
10/10
|
275.6 | -2.42 | -11488.43% | ||
| Growth impulse Ebitda in 5 years |
|
1449.61 | 15.63 | 9174.54% | ||
| Growth impulse Net Income in 5 years |
|
796.86 | 45.64 | 1645.97% | ||
| Growth impulse FCF in 5 years |
|
-1532.69 | 85.64 | -1889.69% | ||
| Growth impulse EPS in 5 years |
|
849.46 | -58.31 | -1556.8% |
IP Score
5.53/10
