XD Inc.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
8/10
|
14.04 | -29.86 | -147% | 281.91 | -95.02% |
| P/S |
|
2.27 | 2.67 | -14.74% |
|
|
| P/BV |
|
4.2 | 2.07 | 102.65% |
|
|
| P/FCF |
|
29.47 | 25.13 | 17.26% |
|
|
| Ev/Ebitda |
|
-19.68 | -18.24 | 7.91% |
|
|
| Ev/S |
|
1.27 | 2.8 | -54.5% |
|
|
| Ev/FCF |
|
5.09 | 15.01 | -66.06% |
|
|
| E/P |
|
0.022 | 0.0398 | -44.69% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
0/10
|
-6.94 | 19.47 | -135.62% | -4.79 | +44.89% |
| ROE |
|
38.43 | 9.69 | 296.56% |
|
|
| ROA |
|
19.48 | 5.41 | 259.72% |
|
|
| ROIC |
|
0 | 0 | 0% |
|
|
| ROS |
|
16.19 | 11.64 | 39.08% |
|
|
| ROCE |
|
0 | 7.33 | -100% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
-6.04 | 0.7831 | -871.45% | -0.7479 | +707.77% |
| Nеt Debt/Ebitda |
|
0 | -0.3147 | -100% |
|
|
| Debt/Ratio |
|
0.5353 | 0.1439 | 271.95% |
|
|
| Debt/Equity |
|
0.4452 | 1.08 | -58.77% |
|
|
| Debt/Net Income |
|
2.59 | -33.97 | -107.62% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
1.48/10
|
0.5926 | 2.83 | -79.03% | 0.5926 | +0.0013% |
| Number of years of dividend growth |
|
1 | 2.74 | -63.49% | ||
| DSI |
|
1 | 0.7782 | 28.5% |
|
|
| Average dividend growth |
|
0 | -203.86 | -100% |
|
|
| Average percentage for 5 years |
|
0.5926 | 69.81 | -99.15% |
|
|
| Average percentage for payments |
|
24.28 | 64.49 | -62.35% |
|
|
| Difference from average difference in sector |
|
-2.23 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
60.84 | -95.07 | -163.99% | ||
| Growth impulse Ebitda in 5 years |
|
291.84 | -99.03 | -394.7% | ||
| Growth impulse Net Income in 5 years |
|
8002.79 | -97.8 | -8282.81% | ||
| Growth impulse FCF in 5 years |
|
382.57 | -104.01 | -467.82% | ||
| Growth impulse EPS in 5 years |
|
73233.33 | -99.29 | -73857% |
IP Score
6.17/10
