Crystal International Group Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
3/10
|
50.43 | 27.52 | 83.29% | 47.16 | +6.93% |
| P/S |
|
3.79 | 2.26 | 67.4% |
|
|
| P/BV |
|
0.7338 | -89.5 | -100.82% |
|
|
| P/FCF |
|
28.56 | 139.91 | -79.59% |
|
|
| Ev/Ebitda |
|
16.39 | 24.02 | -31.77% |
|
|
| Ev/S |
|
18.54 | 3.52 | 426.37% |
|
|
| Ev/FCF |
|
19.21 | 111.16 | -82.72% |
|
|
| E/P |
|
0.0027 | 0.0427 | -93.68% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
4/10
|
12.69 | 10.86 | 16.9% | 10.76 | +17.99% |
| ROE |
|
1.51 | 0.92 | 63.91% |
|
|
| ROA |
|
1.08 | 4.29 | -74.76% |
|
|
| ROIC |
|
0 | 0 | 0% |
|
|
| ROS |
|
7.52 | 15.02 | -49.93% |
|
|
| ROCE |
|
0 | 18.12 | -100% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0.419 | 4.82 | -91.3% | 0.5164 | -18.85% |
| Nеt Debt/Ebitda |
|
0 | 2.8 | -100% |
|
|
| Debt/Ratio |
|
0.067 | 0.2308 | -70.99% |
|
|
| Debt/Equity |
|
0.1878 | 0.8851 | -78.79% |
|
|
| Debt/Net Income |
|
6.31 | 5.87 | 7.51% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
8.96 | 4.45 | 101.25% | 6.35 | +41.06% |
| Number of years of dividend growth |
|
2 | 1.33 | 50.59% | ||
| DSI |
|
0.8571 | 0.7581 | 13.07% |
|
|
| Average dividend growth |
|
9.11 | -6.77 | -234.59% |
|
|
| Average percentage for 5 years |
|
6.35 | 3.31 | 92.2% |
|
|
| Average percentage for payments |
|
91.79 | 35.85 | 156.07% |
|
|
| Difference from average difference in sector |
|
4.51 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-87.71 | 135.32 | -164.82% | ||
| Growth impulse Ebitda in 5 years |
|
38.37 | -49.93 | -176.85% | ||
| Growth impulse Net Income in 5 years |
|
-85.25 | 202.35 | -142.13% | ||
| Growth impulse FCF in 5 years |
|
41.66 | 344.45 | -87.91% | ||
| Growth impulse EPS in 5 years |
|
-98.1 | 260.48 | -137.66% |
IP Score
5.36/10
