Samsonite International S.A.
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
1/10
|
88.88 | 294.89 | -69.86% | 324.65 | -72.62% |
| P/S |
|
8.56 | 15.14 | -43.45% |
|
|
| P/BV |
|
2.56 | 27.67 | -90.75% |
|
|
| P/FCF |
|
52.44 | 163.27 | -67.88% |
|
|
| Ev/Ebitda |
|
62.15 | 22.96 | 170.71% |
|
|
| Ev/S |
|
12.13 | 3.04 | 299.53% |
|
|
| Ev/FCF |
|
94.43 | -8.56 | -1203.62% |
|
|
| E/P |
|
0.0143 | 0.064 | -77.65% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
6/10
|
19.51 | 12.61 | 54.66% | 19.69 | -0.9181% |
| ROE |
|
3.03 | -12.72 | -123.85% |
|
|
| ROA |
|
0.8709 | 5.29 | -83.53% |
|
|
| ROIC |
|
0 | 20.8 | -100% |
|
|
| ROS |
|
9.64 | 11.39 | -15.35% |
|
|
| ROCE |
|
5.23 | 23.79 | -78.01% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
0/10
|
25.81 | 4.7 | 448.71% | 13.54 | +90.62% |
| Nеt Debt/Ebitda |
|
18.24 | 3.17 | 475.61% |
|
|
| Debt/Ratio |
|
0.4576 | 0.2071 | 121% |
|
|
| Debt/Equity |
|
2.29 | 2.38 | -3.86% |
|
|
| Debt/Net Income |
|
52.25 | 159.82 | -67.31% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
10/10
|
5.4 | 4.41 | 22.41% | 4.89 | +10.33% |
| Number of years of dividend growth |
|
10 | 1.6 | 525% | ||
| DSI |
|
1 | 0.7337 | 36.29% |
|
|
| Average dividend growth |
|
8.89 | -13.47 | -166.02% |
|
|
| Average percentage for 5 years |
|
4.89 | 4 | 22.49% |
|
|
| Average percentage for payments |
|
38.32 | 75.35 | -49.15% |
|
|
| Difference from average difference in sector |
|
0.9886 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-69.94 | 457.61 | -115.28% | ||
| Growth impulse Ebitda in 5 years |
|
-322.47 | 2138.43 | -115.08% | ||
| Growth impulse Net Income in 5 years |
|
-103.48 | 431.41 | -123.99% | ||
| Growth impulse FCF in 5 years |
|
-142.27 | 385.19 | -136.94% | ||
| Growth impulse EPS in 5 years |
|
-100.51 | 1389.09 | -107.24% |
IP Score
3.6/10
