Wynn Macau, Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
6/10
|
28 | 27.52 | 1.76% | 4.64 | +504.08% |
| P/S |
|
1.35 | 2.26 | -40.24% |
|
|
| P/BV |
|
-2.07 | -89.5 | -97.68% |
|
|
| P/FCF |
|
6.74 | 139.91 | -95.18% |
|
|
| Ev/Ebitda |
|
-32.88 | 24.02 | -236.86% |
|
|
| Ev/S |
|
3.1 | 3.52 | -12.04% |
|
|
| Ev/FCF |
|
12.33 | 111.16 | -88.91% |
|
|
| E/P |
|
0.0285 | 0.0427 | -33.29% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
0/10
|
-356.03 | 10.86 | -3379.69% | -1.65 | +21 534.41% |
| ROE |
|
-7.11 | 0.92 | -872.65% |
|
|
| ROA |
|
2.9 | 4.29 | -32.42% |
|
|
| ROIC |
|
0 | 0 | 0% |
|
|
| ROS |
|
4.83 | 15.02 | -67.84% |
|
|
| ROCE |
|
0 | 18.12 | -100% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0 | 4.82 | -100% | -8.66 | -100% |
| Nеt Debt/Ebitda |
|
-16.49 | 2.8 | -688.45% |
|
|
| Debt/Ratio |
|
0 | 0.2308 | -100% |
|
|
| Debt/Equity |
|
0 | 0.9787 | -100% |
|
|
| Debt/Net Income |
|
0 | 5.87 | -100% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
4.98/10
|
1.99 | 4.47 | -55.49% | 3.82 | -47.85% |
| Number of years of dividend growth |
|
0 | 1.27 | -100% | ||
| DSI |
|
0.7857 | 0.7579 | 3.67% |
|
|
| Average dividend growth |
|
-46.84 | -8.63 | 442.87% |
|
|
| Average percentage for 5 years |
|
3.82 | 3.31 | 15.44% |
|
|
| Average percentage for payments |
|
137.63 | 35.85 | 283.96% |
|
|
| Difference from average difference in sector |
|
-2.48 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
0/10
|
-60.7 | 135.32 | -144.86% | ||
| Growth impulse Ebitda in 5 years |
|
-33.7 | -49.93 | -32.51% | ||
| Growth impulse Net Income in 5 years |
|
-76.83 | 202.35 | -137.97% | ||
| Growth impulse FCF in 5 years |
|
-29.04 | 344.45 | -108.43% | ||
| Growth impulse EPS in 5 years |
|
-77.76 | 260.48 | -129.85% |
IP Score
4.2/10
