Adani Wilmar Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
1/10
|
290.95 | 42.39 | 586.41% | 153.68 | +89.32% |
| P/S |
|
0.8417 | 4.02 | -79.06% |
|
|
| P/BV |
|
5.18 | 9.61 | -46.1% |
|
|
| P/FCF |
|
0 | 18.71 | -100% |
|
|
| Ev/Ebitda |
|
25.85 | 24.85 | 4.03% |
|
|
| Ev/S |
|
0.9656 | 3.87 | -75.02% |
|
|
| Ev/FCF |
|
-76.78 | 32.71 | -334.73% |
|
|
| E/P |
|
0 | 0.0391 | -100% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
1/10
|
3.76 | 15.04 | -75.01% | 3.54 | +6.16% |
| ROE |
|
1.8 | 21.13 | -91.5% |
|
|
| ROA |
|
0.7257 | 10.5 | -93.09% |
|
|
| ROIC |
|
0 | 15 | -100% |
|
|
| ROS |
|
0.2893 | 8.93 | -96.76% |
|
|
| ROCE |
|
18.81 | 12.01 | 56.65% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
10/10
|
0 | 1.46 | -100% | 0.6124 | -100% |
| Nеt Debt/Ebitda |
|
3.3 | 1.31 | 151.41% |
|
|
| Debt/Ratio |
|
0 | 0.1506 | -100% |
|
|
| Debt/Equity |
|
0 | 0.5175 | -100% |
|
|
| Debt/Net Income |
|
0 | 1.83 | -100% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 0.926 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 1.14 | -100% | ||
| DSI |
|
0 | 0.8714 | -100% |
|
|
| Average dividend growth |
|
0 | -5.12 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 1.46 | -100% |
|
|
| Average percentage for payments |
|
0 | 38.59 | -100% |
|
|
| Difference from average difference in sector |
|
-0.926 |
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % | ||
|---|---|---|---|---|---|---|
| Growth impulse Revenue in 5 years |
8/10
|
72.9 | 33.34 | 118.66% | ||
| Growth impulse Ebitda in 5 years |
|
56.3 | -62.06 | -190.72% | ||
| Growth impulse Net Income in 5 years |
|
-67.89 | 28.56 | -337.71% | ||
| Growth impulse FCF in 5 years |
|
-527.19 | 45.78 | -1251.57% | ||
| Growth impulse EPS in 5 years |
|
-67.92 | 48.5 | -240.04% |
IP Score
3.49/10
