Ensysce Biosciences Inc

US
ENSCW
Stock
Yield per half year: 0%
Dividend yield: 0%
Current price
0.0223 $
Average price
0 $ -100%

Price based on EPS
0.2248 $ +908.01%
0/10
0.03750.03750.03070.03070.02380.02380.01700.01700.01010.01010.00330.0033Aug '24Aug '24Sep '24Sep '24Oct '24Oct '24Nov '24Nov '24Dec '24Dec '2420252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25

Price based on EPS

Price = Price * (100 - CAGR EPS * Excess Key Rate) / 100
Key Rate = Key rate
Fair price = 0.2248 $
Current price = 0.0223 $ (difference = +908.01%)


Data

Discounted Cash Flow (Based EBITDA)

Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value — cost in the post-forecast period
Company Value — cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount Ebitda(5) * (1 + Ebitda Yield) / (WACC - Ebitda Yield)
Company Value = ∑ (Future Ebitda / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = -9 306 998 712.98 $
Current price = 0.0223 $ (difference = -41 735 420 237 678%)


Data

Discounted Cash Flow (Based FCF)

Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value — cost in the post-forecast period
Company Value — cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount FCF(5) * (1 + FCF Yield) / (WACC - FCF Yield) ^ 5
Company Value = ∑ (FCF / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = -14 548 375 476.53 $
Current price = 0.0223 $ (difference = -65 239 351 912 774%)


Data

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription