Accord Financial Corp

US ACCFF Stock
Yield per half year: -6.4%
Dividend yield: 0%
Sector: Financials

Fair price Accord Financial Corp

Current price
2.415 $
Average price
2.26 $ -6.29%
Price based on EPS
2.96 $ +22.51%
Discount price Net Income
1.57 $ -35.09%
5/10

Price based on EPS

Price = Price * (100 - CAGR EPS * Excess Key Rate) / 100
Key Rate = Key rate
Fair price = 2.96 $
Current price = 2.42 $ (difference = +22.51%)


Data

Discounted Cash Flow (Based EBITDA)

Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value β€” cost in the post-forecast period
Company Value β€” cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount Ebitda(5) * (1 + Ebitda Yield) / (WACC - Ebitda Yield)
Company Value = βˆ‘ (Future Ebitda / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = -2 $
Current price = 2.42 $ (difference = -182.88%)


Data

Discounted Cash Flow (Based FCF)

Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value β€” cost in the post-forecast period
Company Value β€” cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount FCF(5) * (1 + FCF Yield) / (WACC - FCF Yield) ^ 5
Company Value = βˆ‘ (FCF / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = 194.07 $
Current price = 2.42 $ (difference = +7 936%)


Data

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe