NYSE: AMWD - American Woodmark Corporation

Yield per half year: -19.42%
Dividend yield: 0.00%
Sector: Consumer Discretionary

Current price
74.48 $
Average price
106.47 $ +42.95%

Price based on EPS
95.1 $ +27.68%
Discount price Net Income
117.84 $ +58.21%
10/10
112.00112.00104.00104.0096.0096.0088.0088.0080.0080.0072.0072.00Mar '24Mar '24Apr '24Apr '24May '24May '24Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Sep '24Sep '24Oct '24Oct '24Nov '24Nov '24Dec '24Dec '2420252025

Price based on EPS

Price = EPS * (1 + CAGR EPS) / (Key Rate * Excess Key Rate)
Key Rate = Key rate
Fair price = 95.1 $
Current price = 74.48 $ (difference = +27.68%)


Data

Discounted Cash Flow (Based EBITDA)

Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value — cost in the post-forecast period
Company Value — cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount Ebitda(5) * (1 + Ebitda Yield) / (WACC - Ebitda Yield)
Company Value = ∑ (Future Ebitda / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = 2 957.09 $
Current price = 74.48 $ (difference = +3 870.31%)


Data

Discounted Cash Flow (Based FCF)

Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value — cost in the post-forecast period
Company Value — cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount FCF(5) * (1 + FCF Yield) / (WACC - FCF Yield) ^ 5
Company Value = ∑ (FCF / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = 440.41 $
Current price = 74.48 $ (difference = +491.31%)


Data

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription