Rambus Inc.

NASDAQ RMBS Stock
Yield per half year: +35.06%
Dividend yield: 0%
Sector: Technology

Fair price Rambus Inc.

Current price
94.11 $
Average price
65.5 $ -30.4%
Average analyst price
72.6 $ -22.86%
Price based on EPS
33.02 $ -64.91%
Price according to DCF model (ebitda)
90.87 $ -3.44%
0/10

Average analyst price

Fair price = 72.6 $
Current price = 94.11 $ (difference = -22.86%)

Idea Price forecast Changes Expiration date Analyst
Rambus: Π°ΠΊΡ†ΠΈΠΈ Π½Π° ΠΏΠ°ΠΌΡΡ‚ΡŒ 72.6 $ -21.51 $ (-22.86%) 07.04.2026 Π€Ρ€ΠΈΠ΄ΠΎΠΌ Ѐинанс

Price based on EPS

Price = EPS * (1 + CAGR EPS) / (Key Rate * Excess Key Rate)
Key Rate = Key rate
Fair price = 33.02 $
Current price = 94.11 $ (difference = -64.91%)


Data

Discounted Cash Flow (Based EBITDA)

Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value β€” cost in the post-forecast period
Company Value β€” cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount Ebitda(5) * (1 + Ebitda Yield) / (WACC - Ebitda Yield)
Company Value = βˆ‘ (Future Ebitda / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = 90.87 $
Current price = 94.11 $ (difference = -3.44%)


Data

Discounted Cash Flow (Based FCF)

Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value β€” cost in the post-forecast period
Company Value β€” cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount FCF(5) * (1 + FCF Yield) / (WACC - FCF Yield) ^ 5
Company Value = βˆ‘ (FCF / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = 488.19 $
Current price = 94.11 $ (difference = +418.74%)


Data

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe