NASDAQ: POWW - AMMO, Inc.

Yield per half year: -43.89%
Sector: Industrials

Current price
2.42 $
Average price
2.56 $ +5.85%
Price based on EPS
1.76 $ -27.26%
Discount price Net Income
2.33 $ -3.64%
2.5/10

Price based on EPS

Price = Price * (100 - CAGR EPS * Excess Key Rate) / 100
Key Rate = Key rate
Fair price = 1.76 $
Current price = 2.42 $ (difference = -27.26%)


Data

Discounted Cash Flow (Based EBITDA)

Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value — cost in the post-forecast period
Company Value — cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount Ebitda(5) * (1 + Ebitda Yield) / (WACC - Ebitda Yield)
Company Value = ∑ (Future Ebitda / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = 0.0804 $
Current price = 2.42 $ (difference = -96.68%)


Data

Discounted Cash Flow (Based FCF)

Price = (Terminal Value + Company Value) / Count shares
Price - Fair price
Terminal Value — cost in the post-forecast period
Company Value — cost during the forecast period
Count shares - Number of shares
Terminal Value = Discount FCF(5) * (1 + FCF Yield) / (WACC - FCF Yield) ^ 5
Company Value = ∑ (FCF / (1 + WACC) ^ 5)
WACC - weighted average cost of capital (taking into account country risks, inflation, taxes, etc.)
Fair price = 6.07 $
Current price = 2.42 $ (difference = +150.96%)


Data

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe