Патриот1Р1

Yield to maturity

• Denomination: 1000 ₽
• Price % of denomination: 108.79 %
• NKD: 19.97 ₽
• Yield to maturity: 21.33%
• Coupon yield: 27%
• Profitability coupon from current price: 24.82%
• Current yield on coupons with reinvestment: 27.85%
• Coupon: 22.19 ₽
• Coupon once of year: 12.17

Grade

• Quality: 3.33/10
  BQ = (R(ROE) + R(NetDebt/Equity) + R(Earnings variability)) / 3
• Liquidity index: 10/10
  Li = (Lbasei - min(Lbase)) / (max(Lbase) - (min(Lbase))
  Lbasei = (𝑉𝑖 / 𝑉)^2, where
  Li - final value of the liquidity index
  𝑉𝑖 - average daily trading volume for the i-th instrument for the previous 30 trading days
  𝑉 - average daily trading volume for all instruments for the previous 30 trading days
  Li = (1.35 - 0.9361) / (1.15 - 0.9361)