ВТБСУБ1-10

Yield to maturity

• Denomination: 125000 €
• Price % of denomination: 67.5 %
• NKD: 248 €
• Yield to maturity: 14.35%
• Coupon yield: 6.54%
• Profitability coupon from current price: 9.69%
• Current yield on coupons with reinvestment: 9.92%
• Coupon: 4076.3 €
• Coupon once of year: 2.01

Credit rating

• Credit rating Акра:
  AAA(RU)
• Credit rating Эксперт:
  ruAAA

Grade

• Quality: 3.33/10
  BQ = (R(ROE) + R(NetDebt/Equity) + R(Earnings variability)) / 3
• Liquidity index: -32.83/10
  Li = (Lbasei - min(Lbase)) / (max(Lbase) - (min(Lbase))
  Lbasei = (𝑉𝑖 / 𝑉)^2, where
  Li - final value of the liquidity index
  𝑉𝑖 - average daily trading volume for the i-th instrument for the previous 30 trading days
  𝑉 - average daily trading volume for all instruments for the previous 30 trading days
  Li = (0 - 0.8818) / (1.15 - 0.8818)