Devyani International Limited
Underestimation
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| P/E |
1/10
|
395.97 | 68.28 | 479.9% | 96.91 | 308.59% |
| P/S |
|
5.26 | 3.54 | 48.77% |
|
|
| P/BV |
|
13.88 | 5.88 | 135.9% |
|
|
| P/FCF |
|
240.1 | 76.17 | 215.21% |
|
|
| Ev/Ebitda |
|
32.86 | 36.62 | -10.25% |
|
|
| Ev/S |
|
6.03 | 3.88 | 55.42% |
|
|
| Ev/FCF |
|
215.18 | 77.08 | 179.16% |
|
|
| E/P |
|
0.002 | 0.1133 | -98.24% |
|
|
Efficiency
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Ebitda margin |
6/10
|
18.34 | 14.86 | 23.45% | 21.58 | -15.01% |
| ROE |
|
4.48 | 12.89 | -65.27% |
|
|
| ROA |
|
0.9582 | 7.19 | -86.68% |
|
|
| ROIC |
|
0 | 13.5 | -100% |
|
|
| ROS |
|
1.33 | 7.88 | -83.12% |
|
|
| ROCE |
|
20.03 | 17.86 | 12.15% |
|
|
Debt
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Debt/Ebitda |
7/10
|
1.61 | 4.47 | -63.95% | 1.16 | 38.59% |
| Nеt Debt/Ebitda |
|
4.18 | 4.34 | -3.76% |
|
|
| Debt/Ratio |
|
0.213 | 0.2131 | -0.0238% |
|
|
| Debt/Equity |
|
3.13 | 4.15 | -24.62% |
|
|
| Debt/Net Income |
|
22.23 | 5.39 | 312.24% |
|
|
Dividends
| Parameter | Grade | Value | Sector average | Difference with sector, % | Average for 5 years | Difference from average, % |
|---|---|---|---|---|---|---|
| Dividend yield |
0/10
|
0 | 0.7468 | -100% | 0 | 0% |
| Number of years of dividend growth |
|
0 | 0.875 | -100% |
|
|
| DSI |
|
0 | 0.7837 | -100% |
|
|
| Average dividend growth |
|
0 | -8.94 | -100% |
|
|
| Average percentage for 5 years |
|
0 | 1.7 | -100% |
|
|
| Average percentage for payments |
|
0 | 20.47 | -100% |
|
|
| Difference from average difference in sector |
|
-0.7468 |
|
|
Growth impulse
| Parameter | Grade | Value | Sector average | Difference with sector, % |
|---|---|---|---|---|
| Growth impulse Revenue 5 years |
9/10
|
95.29 | 94.01 | 1.36% |
| Growth impulse Ebitda 5 years |
|
94.26 | 123.48 | -23.66% |
| Growth impulse Net Income 5 years |
|
-144.37 | 691.67 | -120.87% |
| Growth impulse FCF 5 years |
|
-50.38 | 224.93 | -122.4% |
| Growth impulse EPS 5 years |
|
-173.81 | 77.07 | -325.52% |
IP Score
2.9/10
