SSE: 6609 - Shanghai HeartCare Medical Technology Corporation Limited

Price = Avg Price + (Avg Price * CAGR EPS% / 100)
EPS = Earning Per Share
CAGR EPS = CAGR 5 EPS
Key Rate — Key rate
Excess Key Rate — Desired excess of the key rate
EPS = -5.73
CAGR EPS = 9.16%
Key Rate = 0.0458
Excess Key Rate = 2
Price = 0 + (0 * 9.16% / 100) = 5.73