ВТБ Б1-352

Yield to maturity: 0%
Profitability coupon from current price: 14.43%
Category: Corporate

Profitability chart

https://en.porti.ru2020101000-10-10-20-20-30-30-40-40Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Sep '24Sep '24Oct '24Oct '24Nov '24Nov '24Dec '24Dec '2420252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25
Profitability coupon from current price
Yield to maturity from current price
Download SVG
Download PNG
Download CSV

Yield to maturity chart compared to OFZ 26230

https://en.porti.ru2020101000-10-10-20-20-30-30-40-4015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
Yield to maturity OFZ 26230
Yield to maturity ВТБ Б1-352
Download SVG
Download PNG
Download CSV

Yield to maturity

  • Denomination: 1000 ₽
  • Price % of denomination: 100.5 %
  • NKD: 0 ₽
  • Yield to maturity: -35.32%
  • Coupon yield: 14.5%
  • Profitability coupon from current price: 14.43%
  • Current yield on coupons with reinvestment: 15.23%
  • Coupon: 36.15 ₽
  • Coupon once of year: 4.01

Credit rating

  • Credit rating Акра:
    AAA(RU)
  • Credit rating Эксперт:
    AAA
  • Credit rating S&P:
    BBB-

Grade

  • Quality: 7/10
    BQ = (R(ROE) + R(NetDebt/Equity) + R(Earnings variability)) / 3
  • Liquidity index: -32.95/10
    Li = (Lbasei - min(Lbase)) / (max(Lbase) - (min(Lbase))
    Lbasei = (𝑉𝑖 / 𝑉)^2, where
    Li - final value of the liquidity index
    𝑉𝑖 - average daily trading volume for the i-th instrument for the previous 30 trading days
    𝑉 - average daily trading volume for all instruments for the previous 30 trading days
    Li = (0 - 0.8843) / (1.15 - 0.8843)

Evstropov index

Y = 0.25 - 14.64 * R1 - 1.08 * R2 - 130.08 * R3
where Y is the calculated coefficient; R1 - the ratio of profit before taxes and interest to total assets; R2 is the growth rate of sales revenue in the reporting year; R3 - absolute liquidity ratio (ratio of cash to current liabilities).
P = 1 / (1 + e-Y) - probability of opening a bankruptcy procedure
Evstropov index, Y = 0.25 - 14.64 * 0.008 - 1.0.8 * -1.06 - 130.08 * 0.4975 = -63.43
P = 1 / (1 + e63.43) = 0%